14 Non-current liabilities

Lease obligations

The group has agreed financial and operational lease contracts which qualify as property investments in the context of IAS 40. At the end of 2014 the discounted value of the minimum lease obligations included in these lease contracts was EUR 2,598.8 million (2013: EUR 2,286.7 million).

The composition of the lease obligations is shown in the following table.

Download data

(x EUR million)

2014

2013

Lease obligations under current liabilities in the balance sheet

195.3

175.6

Lease obligations under non-current liabilities in the balance sheet

2,403.5

2,111.1

Balance at 31 December

2,598.8

2,286.7

Movements in the lease obligations are shown in the following table.

Download data

(x EUR million)

2014

2013

Balance at 1 January

2,286.7

2,028.3

Lease obligation new contracts

335.0

313.2

Rent increase lease obligation

139.9

127.2

Paid lease obligation

-198.5

-176.1

Foreign echange rate differences

35.1

-24.6

Other movements

0.6

18.7

Balance at 31 December

2,598.8

2,286.7

The minimum lease obligations as recognised in the balance sheet are further specified in the following table.

Download data

(x EUR million)

2014

2013

Lease obligation

Lease obligation

Discounted value

Nominal
value

Discounted value

Nominal
value

Period < 1 year

195.3

201.4

175.6

181.2

1 year < period < 5 years

659.2

789.1

603.7

726.5

Period => 5 years

1,744.3

4,677.6

1,507.4

3,790.2

Total

2,598.8

5,668.1

2,286.7

4,697.9

The minimum lease obligations are based on the most recent estimates of the lease obligations. Due to the lack of the necessary detailed information, some elements of the minimum lease obligations determined in this manner do not conform to the theoretical definitions in IAS 17. The uncertainty in the minimum lease obligations has no further impact on the result after taxes or on the shareholders' equity in the financial year or in previous financial years.

Loans

At the end of 2014 the total amount of the interest-bearing monetary loans recognised under the current and long-term liabilities was EUR 1,334.0 million (2013: EUR 1,521.4 million), from which the capitalised transaction costs of EUR 8.0 million (2013: EUR 10.6 million) have been deducted.

The composition of the group's monetary loans is shown in the following table.

Download data

(x EUR million)

2014

2013

Monetary loans under non-current liabilities in the balance sheet

1,285.6

1,419.4

Monetary loans under current liabilities in the balance sheet

40.4

91.4

Monetary loans recognised in the balance sheet

1,326.0

1,510.8

Capitalised transaction costs

8.0

10.6

Total monetary loans excluding capitalised transaction costs1

1,334.0

1,521.4

Bullet loans

1,001.9

1,126.2

Annuity loans

332.1

395.2

Total monetary loans

1,334.0

1,521.4

  1. Basis for further notes and tables in this note. Further refered to as 'total monetary loans'.

In 2014, the total monetary loans decreased on balance by EUR -187.4 million. The changes are shown in the following table.

Download data

(x EUR million)

2014

2013

Balance at 1 January

1,521.4

1,595.5

Acquired loans

-

6.0

Withdrawals

-

295.8

Redeemed loans

-190.5

-376.2

Foreign echange rate differences

3.0

-

Other movements

0.1

0.3

Balance at 31 December

1,334.0

1,521.4

Movements in 2014 mainly concern repayments related to the sale-and-leaseback transactions.

At the end of 2014, the unutilised portion of the total financing amounted to EUR 50.0 million (2013 : EUR 50.0 million). Of this unutilised portion, EUR 8.0 million is blocked for bank guarantees and ancillary facilities.

In the coming years, the monetary loans will be repaid according to the schedule shown in the following table.

Download data

(x EUR million)

2014

2013

Period < 1 year

40.4

91.4

1 year < period < 5 years

1,242.6

1,357.7

Period => 5 years

51.0

72.3

Total

1,334.0

1,521.4

Of the repayments in the period between 1 and 5 years, more than 70% are due before 30 October 2016. Taking the planned repayments and maturing interest rate swaps into account, the interest costs to be paid in the coming four years are expected to average EUR 55.3 million per year.

The following table shows the interest rates on the monetary loans.

Download data

(x EUR million)

Interest rate1

2014

2013

Interest rate loans

< 4,0%

668.2

410.0

Interest rate loans

4,1% < 5,0%

143.9

91.5

Interest rate loans

5,1% < 6,0%

44.5

116.2

Interest rate loans

6,1% < 7,0%

231.8

559.5

Interest rate loans

> 7,1%

245.6

344.2

Total

1,334.0

1,521.4

  1. Including the effects of the related interest rate swaps

The average effective interest rate percentage on the loans outstanding in 2014, including the financial instruments linked to these monetary loans, amounted to 4.9% (2013: 5.3%). In order to augment the assurances of compliance with the liabilities arising from the above loans, investment property with a balance sheet value of EUR 1,413.0 million (2013: EUR 1,535.0 million) has been furnished as collateral. Company shares have also been pledged as further security in which investment property is recognised with a balance value of EUR 1,099.0 million (2013: EUR 1,055.0 million). Variable interest loans are partially hedged by means of interest rate swaps (IRS) in order to limit interest fluctuations to remain within the policy framework set by Q-Park. For a further explanation of the existing hedging and the Q-Park policy for managing its interest exposure and other financial risks, please refer to note risk management with regard to financial instruments.

Other long-term liabilities

The composition of the other long-term liabilities is shown in the following table.

Download data

(x EUR million)

2014

2013

Financial derivatives

109.5

99.4

Other long-term liabilities and amounts received in advance

5.2

5.0

Book value as per 31 December

114.7

104.4

For further notes on the financial derivatives, please refer to note risk management with regard to financial instruments.

The other long-term liabilities and amounts received in advance fully concern the liabilities arising from financial leases agreed in the countries and other long-term liabilities and have a remaining contract period of between one and five years.